| Note |
|
|
|
2006 |
2005 |
|
| |
|
|
|
|
|
DKK million |
DKK million |
|
|
|
|
|
|
|
|
|
|
|
1, |
2 |
|
Sales |
|
6,802 |
6,281 |
|
|
3, |
5 |
|
Cost of goods sold |
|
3,147 |
2,936 |
|
|
|
|
|
Gross profit |
|
3,655 |
3,345 |
|
|
|
|
|
|
|
|
|
|
|
3, |
5 |
|
Sales and
distribution costs |
|
844 |
748 |
|
|
3, |
5 |
|
Research and
development costs |
|
880 |
793 |
|
| 3, |
4, |
5 |
|
Administrative costs |
|
650 |
632 |
|
|
|
6 |
|
Licence
fees and Other operating income, net |
|
59 |
34 |
|
|
|
|
|
Operating profit |
|
1,340 |
1,206 |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Financial income |
|
134 |
76 |
|
|
|
8 |
|
Financial costs |
|
256 |
132 |
|
|
|
|
|
Profit before tax |
|
1,218 |
1,150 |
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Corporation tax |
|
307 |
289 |
|
|
|
|
|
Net profit |
|
911 |
861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Shareholders in the parent
company |
|
909 |
858 |
|
|
|
|
|
Minority interests |
|
2 |
3 |
|
|
|
|
|
|
|
911 |
861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed dividend per share |
|
DKK 4.50 |
DKK 4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Earnings per share |
|
DKK 14.46 |
DKK 13.11 |
|
|
|
18 |
|
Earnings per share, diluted |
|
DKK 14.09 |
DKK 12.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
