| Note |
|
|
Dec. 31, 2006 |
Dec. 31, 2005 |
|
| |
|
|
DKK million |
DKK million |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
| 10 |
Intangible fixed assets |
|
769 |
431 |
|
| 11 |
Property, plant
and equipment |
|
3,553 |
3,477 |
|
| 12 |
Deferred tax assets |
|
45 |
42 |
|
|
Financial assets |
|
12 |
20 |
|
|
Total fixed assets |
|
4,379 |
3,970 |
|
|
|
|
|
|
|
| 13 |
Inventories |
|
1,326 |
1,197 |
|
| 14 |
Trade receivables |
|
1,193 |
1,056 |
|
| 15 |
Tax receivable |
|
248 |
318 |
|
| 16 |
Other receivables |
|
145 |
163 |
|
| 17 |
Financial assets |
|
177 |
151 |
|
|
Cash at bank and in
hand |
|
497 |
454 |
|
|
Total current assets |
|
3,586 |
3,339 |
|
|
|
|
|
|
|
|
Total assets |
|
7,965 |
7,309 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
| 18 |
Share capital |
|
650 |
696 |
|
| 18 |
Treasury shares |
|
(1,449) |
(1,659) |
|
|
Other reserves |
|
86 |
122 |
|
|
Retained earnings |
|
4,072 |
4,602 |
|
| 19 |
Minority interests |
|
34 |
33 |
|
|
Total shareholders'
equity |
|
3,393 |
3,794 |
|
|
|
|
|
|
|
| 12 |
Deferred tax
liabilities |
|
756 |
574 |
|
| 20 |
Long-term employee
benefits |
|
15 |
17 |
|
| 21 |
Provisions |
|
134 |
63 |
|
| 22 |
Financial liabilities |
|
1,708 |
1,396 |
|
|
Other non-current
liabilities |
|
21 |
23 |
|
|
Non-current liabilities |
|
2,634 |
2,073 |
|
|
|
|
|
|
|
| 23 |
Financial liabilities |
|
461 |
168 |
|
| 21 |
Provisions |
|
20 |
11 |
|
|
Trade payables |
|
386 |
313 |
|
| 15 |
Tax payable |
|
50 |
48 |
|
| 24 |
Other current
liabilities |
|
1,021 |
902 |
|
|
Total current
liabilities |
|
1,938 |
1,442 |
|
|
|
|
|
|
|
|
Total liabilities |
|
4,572 |
3,515 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
7,965 |
7,309 |
|